This is a prototype version of the universal business model referred to at www.howarddowding.com. It enables an organization to use their own data to build a comprehensive model of their organization which will prove to be an invaluable tool for senior executives to more effectively plan their strategy and manage their operations. This model applies not just to commercial businesses, but is equally useful to non-commercial organizations, government departments, charities, educational institutions, etc.